|
Income Statements
(Rand 000's unless otherwise stated) |
Reviewed year to 30 June 2002 |
Audited year to 30 June 2001 |
% increase |
|
TURNOVER |
| - By group owned stores |
619 812 |
455 329 |
|
| - By franchise owned stores |
469 797 |
332 595 |
|
|
TOTAL |
1 089 609 |
787 924 |
38,3 |
|
| Trading profit before depreciation |
140 841 |
88 852 |
|
| Depreciation |
(11 586) |
(6 497) |
|
|
| Trading profit |
129 255 |
82 355 |
57,0 |
| Interest received |
3 129 |
1 983 |
57,8 |
| Dividends received |
572 |
- |
|
| Profit on sale of fixed property |
- |
568 |
|
|
| Profit before taxation |
132 956 |
84 906 |
56,6 |
| Taxation |
(36 565) |
(27 307) |
33,9 |
|
| Profit after taxation |
96 391 |
57 599 |
67,3 |
| Outside shareholders' interest |
(1 476) |
1 011 |
|
|
| Earnings attributable to ordinary shareholders |
94 915 |
58 610 |
61,9 |
| |
| Number of shares in issue (000's) |
18 311 |
18 311 |
|
| Earnings per share (cents) |
518,3 |
320,1 |
61,9 |
| Headline earnings per share (cents) |
518,3 |
317,0 |
63,5 |
| Dividends per share (cents) |
100,0 |
60,0 |
66,7 |
RECONCILIATION OF HEADLING EARNINGS |
| Earnings attributable to ordinary shareholders |
94 915 |
58 611 |
| Profit on sale of fixed property |
- |
(568) |
|
| Heading earnings |
94 915 |
58 043 |
|
|